Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £1.41M | £581,000 | £0 | £0 | £298,000 | £1.94M | £814,000 | £0 | £0 |
| Revenue Growth? | -100.0% | +143.0% | 0.0% | 0.0% | -100.0% | -84.7% | +138.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £28,000 | £627,000 | £1.04M | £347,000 | £517,000 | £902,000 | £771,000 | £403,000 | £0 | -£1,000 |
| Gross Profit? | -£28,000 | £785,000 | -£463,000 | -£347,000 | -£517,000 | -£604,000 | £1.17M | £411,000 | £0 | £1,000 |
| Gross Margin? | 0.0% | +55.6% | -79.7% | 0.0% | 0.0% | -202.7% | +60.3% | +50.5% | 0.0% | 0.0% |
| Operating Expenses? | £2.42M | £1.60M | £1.47M | £1.60M | £2.28M | £2.13M | £2.53M | £2.03M | £1.38M | £1.61M |
| Operating Income? | -£2.44M | -£812,000 | -£41.86M | -£1.94M | -£2.80M | -£2.74M | -£1.38M | -£1.62M | -£1.38M | -£1.61M |
| EBITDA? | -£2.52M | -£811,000 | -£41.32M | -£1.61M | -£2.40M | -£3.11M | -£564,000 | -£1.47M | £159,000 | -£2.19M |
| Income Before Tax | -£2.73M | -£851,000 | -£41.89M | -£1.97M | -£2.83M | -£3.66M | -£1.36M | -£1.97M | -£2.68M | -£3.64M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | -£2.73M | -£851,000 | -£41.89M | -£1.97M | -£2.83M | -£3.66M | -£1.36M | -£1.97M | -£2.68M | -£3.64M |
| EPS? | £-0.01 | £-0.01 | £-0.31 | £-0.02 | £-0.05 | £-0.14 | £-0.06 | £-0.10 | £-0.49 | £-4.13 |
| Diluted EPS? | £-0.01 | £-0.01 | £-0.31 | £-0.02 | £-0.05 | £-0.14 | £-0.06 | £-0.10 | £-0.49 | £-4.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality