Financials in USD. Standardized financial statements.
A compact view of how ASM International N.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.05B | $2.93B | $2.63B | $2.41B | $1.73B | $1.33B | $1.28B | $818.08M | $737.40M | $597.93M |
| Revenue Growth? | +3.9% | +11.3% | +9.3% | +39.4% | +30.3% | +3.4% | +56.9% | +10.9% | +23.3% | 0.0% |
| Cost of Revenue? | $1.47B | $1.45B | $1.36B | $1.27B | $901.78M | $704.55M | $645.40M | $483.78M | $431.51M | $333.43M |
| Gross Profit? | $1.58B | $1.48B | $1.27B | $1.14B | $828.13M | $623.57M | $638.46M | $334.30M | $305.89M | $264.50M |
| Gross Margin? | +51.8% | +50.5% | +48.3% | +47.4% | +47.9% | +47.0% | +49.7% | +40.9% | +41.5% | +44.2% |
| Operating Expenses? | $668.34M | $679.24M | $617.96M | $510.49M | $340.74M | $296.43M | $259.77M | $210.03M | $192.71M | $182.26M |
| Operating Income? | $910.39M | $802.13M | $653.74M | $632.43M | $491.46M | $327.14M | $378.69M | $124.27M | $113.19M | $82.24M |
| EBITDA? | $1.15B | $990.54M | $834.57M | $594.06M | $667.76M | $393.79M | $442.40M | $230.39M | $226.03M | $190.55M |
| Income Before Tax | $888.40M | $867.90M | $866.52M | $504.98M | $597.32M | $334.07M | $382.66M | $172.57M | $457.04M | $137.76M |
| Income Tax Expense | $193.26M | $182.17M | $114.45M | $115.86M | $102.61M | $48.67M | $53.65M | $15.44M | $4.63M | $2.29M |
| Net Income? | $695.14M | $685.73M | $752.07M | $389.11M | $494.71M | $285.40M | $329.01M | $157.13M | $452.40M | $135.47M |
| EPS? | $14.19 | $13.97 | $15.18 | $7.97 | $10.17 | $5.84 | $6.66 | $3.00 | $7.72 | $2.23 |
| Diluted EPS? | $14.12 | $13.91 | $15.18 | $7.93 | $10.11 | $5.78 | $6.58 | $2.96 | $7.63 | $2.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality