Financials in USD. Standardized financial statements.
A compact view of how Progressive Planet Solutions Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $19.52M | $19.63M | $19.54M | $3.83M | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -0.6% | +0.4% | +409.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $13.45M | $13.62M | $14.41M | $3.35M | $151,726 | $50,703 | $14,067 | $2,220 | $1,205 | $3,396 |
| Gross Profit? | $6.06M | $6.01M | $5.13M | $484,334 | -$151,726 | -$50,703 | -$14,067 | -$2,220 | -$1,205 | -$3,396 |
| Gross Margin? | +31.1% | +30.6% | +26.2% | +12.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.28M | $5.33M | $6.27M | $5.12M | $2.62M | $757,916 | $1.17M | $925,128 | $968,953 | $530,900 |
| Operating Income? | $1.79M | $678,035 | -$1.14M | -$4.51M | -$2.62M | -$778,083 | -$1.14M | -$926,348 | -$970,158 | -$530,900 |
| EBITDA? | $3.22M | $1.36M | $308,256 | -$2.86M | -$2.21M | -$1.66M | -$1.14M | -$1.15M | -$1.31M | -$449,747 |
| Income Before Tax | $1.23M | -$208,471 | -$1.28M | -$3.40M | -$2.39M | -$1.72M | -$1.24M | -$1.15M | -$1.31M | -$612,053 |
| Income Tax Expense | -$442,369 | $184,361 | -$119,214 | -$110,000 | $0 | $38,621 | $0 | $1,000 | $0 | $0 |
| Net Income? | $1.67M | -$392,832 | -$1.16M | -$3.29M | -$2.39M | -$1.72M | -$1.24M | -$1.15M | -$1.31M | -$612,053 |
| EPS? | $0.02 | $-0.00 | $-0.01 | $-0.05 | $-0.06 | $-0.07 | $-0.07 | $-0.10 | $-0.27 | $-0.27 |
| Diluted EPS? | $0.02 | $-0.00 | $-0.01 | $-0.05 | $-0.06 | $-0.07 | $-0.07 | $-0.10 | $-0.27 | $-0.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality