Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $542 | $444 | $807 | $3,525 | $4,296 | $4,851 | $8,595 | $3,299 | $16,093 |
| Gross Profit? | $0 | -$542 | -$444 | -$807 | -$3,525 | -$4,296 | -$4,851 | -$8,595 | -$3,299 | -$16,093 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $671,112 | $1.19M | $2.36M | $2.31M | $1.13M | $2.08M | $2.03M | $2.83M | $1.13M | $1.01M |
| Operating Income? | -$671,112 | -$1.19M | -$2.37M | -$2.31M | -$1.13M | -$2.02M | -$2.02M | -$2.77M | -$1.06M | -$938,000 |
| EBITDA? | -$670,648 | -$1.15M | -$2.17M | -$2.10M | -$898,000 | -$2.02M | -$1.02M | -$2.76M | -$1.06M | -$938,000 |
| Income Before Tax | -$825,415 | -$1.61M | -$2.35M | -$1.93M | -$1.39M | -$2.08M | -$3.04M | -$2.83M | -$1.16M | -$2.11M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$98,834 | -$48,000 |
| Net Income? | -$825,415 | -$1.61M | -$2.35M | -$1.98M | -$1.42M | -$2.04M | -$3.04M | -$2.83M | -$1.07M | -$2.06M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.08 | $-0.15 | $-0.23 | $-0.05 | $-0.51 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.08 | $-0.15 | $-0.23 | $-0.05 | $-0.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality