Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $11,015 | $13,000 | $0 | $0 | $0 | $0 | $0 | $3,334 | $0 |
| Revenue Growth? | -100.0% | -15.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $14,000 | $15,108 | $9,744 | $5,228 | $0 | $0 | $0 | $0 | $2,277 | $0 |
| Gross Profit? | -$14,000 | -$4,093 | $3,256 | -$5,228 | $0 | $0 | $0 | $0 | $1,057 | $0 |
| Gross Margin? | 0.0% | -37.2% | +25.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +31.7% | 0.0% |
| Operating Expenses? | $335,255 | $3.07M | $1.50M | $497,535 | $2.79M | $928,378 | $347,304 | $57,725 | $39,835 | $17,411 |
| Operating Income? | -$347,195 | -$3.08M | -$1.50M | -$1.04M | -$2.79M | -$928,378 | $347,304 | $57,725 | $38,778 | $17,411 |
| EBITDA? | -$335,255 | -$3.07M | -$1.20M | -$537,207 | -$3.08M | -$923,150 | -$342,076 | -$55,563 | -$38,778 | -$17,411 |
| Income Before Tax | -$257,348 | -$3.06M | -$1.60M | -$1.73M | -$3.52M | -$2.04M | -$709,117 | -$36,225 | -$38,778 | -$17,411 |
| Income Tax Expense | $0 | $0 | $0 | $231,604 | $0 | $67,138 | $19,901 | -$21,500 | $0 | $0 |
| Net Income? | $39,994 | -$3.18M | -$1.60M | -$1.96M | -$3.52M | -$2.04M | -$709,117 | -$36,225 | -$38,778 | -$17,411 |
| EPS? | $-0.00 | $-0.21 | $-0.70 | $-23.34 | $-1225.47 | $-21226.52 | $-427.44 | $-35.90 | $-38778.00 | $-17411.00 |
| Diluted EPS? | $-0.00 | $-0.21 | $-0.70 | $-23.34 | $-1225.47 | $-21226.52 | $-427.44 | $-35.90 | $-38778.00 | $-17411.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality