Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£31.74M | £23.00M | -£3.23M | £21.66M | -£10.39M | £19.22M | £4.71M | £6.97M | -£758,000 | £16.84M |
| Revenue Growth? | -238.0% | +812.0% | -114.9% | +308.4% | -154.1% | +307.8% | -32.4% | +1020.2% | -104.5% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£31.74M | £23.00M | -£3.23M | £21.66M | -£10.39M | £19.22M | £4.71M | £6.97M | -£758,000 | £16.84M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £435,000 | £394,000 | £382,000 | £314,000 | £374,000 | £371,000 | £339,000 | £351,000 | £347,000 | £312,000 |
| Operating Income? | -£32.17M | £22.60M | -£3.61M | £21.34M | -£10.58M | £18.85M | £4.37M | £6.62M | -£1.10M | £16.52M |
| EBITDA? | -£119,998 | -£236,000 | £892,297 | -£227,000 | £556,000 | £0 | £0 | £6.62M | -£1.10M | £16.52M |
| Income Before Tax | -£32.17M | £22.60M | -£3.61M | £21.34M | -£10.77M | £18.85M | £4.37M | £6.62M | -£1.10M | £16.52M |
| Income Tax Expense | £21,000 | £26,000 | £8,000 | £10,000 | £11,000 | £14,000 | £0 | £0 | £0 | £0 |
| Net Income? | -£32.20M | £22.58M | -£3.62M | £21.33M | -£10.78M | £18.84M | £4.37M | £6.62M | -£1.10M | £16.52M |
| EPS? | £-1.46 | £1.02 | £-0.16 | £0.96 | £-0.49 | £0.85 | £0.20 | £0.30 | £-0.05 | £0.75 |
| Diluted EPS? | £-1.46 | £1.02 | £-0.16 | £0.96 | £-0.49 | £0.85 | £0.20 | £0.30 | £-0.05 | £0.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality