Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $19.72M | $4.16M | $4.74M | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +374.4% | -12.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $232,000 | $262,000 | $2.12M | $0 | $0 | $0 |
| Gross Profit? | $0 | $19.49M | $3.90M | $2.62M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +98.8% | +93.7% | +55.3% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $31.24M | $49.91M | $32.70M | $30.91M | $28.17M | -$20.83M | $14.06M |
| Operating Income? | -$31.24M | -$30.42M | -$28.80M | -$28.29M | -$28.17M | -$20.83M | -$14.06M |
| EBITDA? | -$30.06M | -$29.32M | -$27.56M | -$27.37M | -$26.73M | -$20.83M | -$14.06M |
| Income Before Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $849,000 | $801,000 | -$1.24M | -$960,000 | -$205,000 | $20.83M | $13.97M |
| Net Income? | -$33.17M | -$31.22M | -$27.56M | -$27.33M | -$27.96M | -$20.83M | -$13.97M |
| EPS? | $-1.21 | $-1.65 | $-2.93 | $-26.84 | $-30.73 | $-24.27 | $-16.67 |
| Diluted EPS? | $-1.21 | $-1.65 | $-2.93 | $-26.84 | $-30.73 | $-24.27 | $-16.67 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality