Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $907,618 | $556,647 | $111,077 | $95,207 | $114,159 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +63.1% | +401.1% | +16.7% | -16.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $80,803 | $0 | $80,018 | $45,051 | $34,016 | $38,594 | $42,638 | $0 | $0 | $0 |
| Gross Profit? | -$80,803 | $0 | $827,600 | $511,596 | $77,061 | $56,613 | $71,521 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +91.2% | +91.9% | +69.4% | +59.5% | +62.7% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.60M | $2.15M | $3.16M | $3.01M | $1.18M | $1.28M | $1.73M | $1.51M | $5.71M | $671,538 |
| Operating Income? | -$1.68M | -$2.15M | -$2.25M | -$2.45M | -$1.07M | -$1.19M | -$2.37M | -$2.53M | -$5.71M | -$637,872 |
| EBITDA? | -$1.60M | -$2.37M | -$2.50M | -$2.97M | -$1.14M | -$1.30M | -$1.50M | -$1.27M | -$5.71M | -$637,872 |
| Income Before Tax | $7.31M | -$15.45M | -$10.62M | -$175,768 | $2.01M | -$3.08M | -$2.39M | -$2.54M | -$5.79M | -$665,268 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$700,327 | -$1.11M | -$38,928 | $0 |
| Net Income? | $7.31M | -$15.45M | -$10.62M | -$175,768 | $2.01M | -$3.08M | -$2.39M | -$2.54M | -$5.79M | -$665,268 |
| EPS? | $0.00 | $-0.01 | $-0.01 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.01 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality