Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4.48 | $7.479 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4.48 | -$7.479 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $712,616 | $545,758 | $514,630 | $1.09M | $524,794 | $948,632 | $705,550 | $1.52M | $1.06M | $976,843 |
| Operating Income? | -$712,616 | -$546,000 | -$515,000 | -$962,000 | -$861,000 | -$753,000 | -$573,000 | -$1.31M | -$896,954 | -$896,992 |
| EBITDA? | -$712,616 | $269,127 | $0 | $1.28M | -$861,000 | -$753,000 | -$573,000 | -$1.22M | -$992,114 | -$896,992 |
| Income Before Tax | -$321,922 | $269,126 | $637,366 | -$3.30M | -$498,000 | -$1.25M | -$838,000 | -$1.36M | -$905,245 | -$981,431 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2,969.7 |
| Net Income? | -$321,922 | $269,126 | $637,366 | -$3.30M | -$498,000 | -$1.25M | -$838,000 | -$1.36M | -$905,245 | -$981,431 |
| EPS? | $0.00 | $0.00 | $0.00 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.09 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality