Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $251,000 | $33.49M | $4.93M | $2.00M | $0 |
| Revenue Growth? | -100.0% | -99.3% | +579.2% | +146.3% | 0.0% | 0.0% |
| Cost of Revenue? | $2.60M | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$2.60M | $251,000 | $33.49M | $4.93M | $2.00M | $0 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $88.01M | $67.53M | $64.16M | $64.76M | $55.27M | $18.27M |
| Operating Income? | -$90.61M | -$67.28M | -$30.67M | -$59.83M | -$53.27M | -$18.27M |
| EBITDA? | -$88.01M | -$64.85M | -$28.41M | -$58.67M | -$71.58M | -$17.52M |
| Income Before Tax | -$83.86M | -$58.49M | -$27.62M | -$58.34M | -$71.83M | -$17.99M |
| Income Tax Expense | $0 | $0 | $72,000 | $53,000 | $0 | $0 |
| Net Income? | -$83.86M | -$58.49M | -$27.70M | -$58.39M | -$71.83M | -$17.99M |
| EPS? | $-3.43 | $-5.20 | $-1.19 | $-3.32 | $-4.08 | $-1.02 |
| Diluted EPS? | $-3.43 | $-5.20 | $-1.19 | $-3.32 | $-4.08 | $-1.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality