Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.40M | $10.11M | $9.93M | $10.29M | $7.44M | $4.69M | $3.21M | $2.34M | $232,789 | $29,690 |
| Operating Income? | -$11.40M | -$10.11M | -$9.93M | -$10.29M | -$7.44M | -$4.69M | -$3.21M | -$2.34M | -$232,789 | -$29,690 |
| EBITDA? | -$12.54M | -$10.11M | -$9.93M | -$10.08M | -$7.44M | -$4.69M | -$4.22M | -$2.34M | -$232,789 | -$29,690 |
| Income Before Tax | -$12.88M | -$9.83M | -$9.29M | -$10.08M | -$7.44M | -$4.66M | -$2.17M | -$2.34M | -$234,889 | -$29,690 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$2.04M | $8 | $0 | $0 |
| Net Income? | -$12.88M | -$9.83M | -$9.29M | -$10.08M | -$7.44M | -$4.66M | -$2.17M | -$2.34M | -$234,889 | -$29,690 |
| EPS? | $-5.47 | $-1.02 | $-1.05 | $-1.16 | $-1.99 | $-6.28 | $-5.00 | $-9.17 | $-1.08 | $-0.16 |
| Diluted EPS? | $-5.47 | $-1.02 | $-1.05 | $-1.16 | $-1.99 | $-6.28 | $-5.00 | $-9.17 | $-1.08 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality