Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2016 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $28,984 | $49,878 | $52,835 | $61,851 | $22,337 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -41.9% | -5.6% | -14.6% | +176.9% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $1,855 | $28,984 | $49,878 | $52,835 | $61,851 | $22,337 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$1,855 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $402,756 | $360 | $360,878 | $400,844 | $1.91M | $2.21M | $3.17M | $4.56M | $8.35M | $5.38M |
| Operating Income? | -$402,759 | -$360 | -$360,878 | -$402,699 | -$1.94M | -$2.26M | -$3.15M | -$4.95M | -$8.37M | -$5.38M |
| EBITDA? | -$414,659 | $0 | -$360,148 | -$511,264 | -$1.48M | -$2.39M | -$3.62M | -$5.41M | -$8.57M | -$5.38M |
| Income Before Tax | -$422,113 | -$378.926 | -$378,675 | -$523,667 | -$2.45M | -$2.68M | -$3.82M | -$5.49M | -$8.60M | -$5.38M |
| Income Tax Expense | $0 | -$0 | $0 | $0 | $0 | $0 | $0 | $9,766 | $0 | $0 |
| Net Income? | -$422,113 | -$599.594 | -$495,937 | -$611,806 | -$2.45M | -$2.68M | -$3.82M | -$4.57M | -$8.60M | -$5.38M |
| EPS? | $-0.37 | $0.00 | $-1000000.00 | $-1500000.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.37 | $0.00 | $-1000000.00 | $-1500000.00 | $0.00 | $0.00 | $0.00 | $-2000000000.00 | $-5500000000.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality