Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $7,648 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $125 | $3,000 | $9,400 | $2,875 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$125 | -$3,000 | -$1,752 | -$2,875 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -22.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $49,991 | $32,059 | $41,102 | $27,422 | -$3,408 | $18,152 | $46,890 | $28,067 | $86,657 | $190,381 |
| Operating Income? | -$49,991 | -$32,059 | -$42,854 | -$30,297 | $3,408 | -$18,152 | -$46,890 | -$28,067 | -$86,657 | -$190,000 |
| EBITDA? | -$50,606 | -$15,909 | -$39,854 | -$35,662 | $15,344 | -$18,152 | -$5,715 | $4,286 | $0 | $0 |
| Income Before Tax | -$50,732 | -$18,910 | -$42,825 | -$38,537 | $15,344 | -$21,723 | -$52,605 | -$23,781 | -$82,714 | -$190,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$50,732 | -$18,910 | -$42,825 | -$38,537 | $15,344 | -$21,723 | -$52,605 | -$23,781 | -$82,714 | -$190,000 |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.09 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality