Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $7,627 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$7,627 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.41M | $21.49M | $16.94M | $10.84M | $7.65M | $5.03M | $6.96M | $12.08M | $18,357 | $15,270 |
| Operating Income? | -$13.41M | -$21.49M | -$16.94M | -$10.84M | -$7.65M | -$5.03M | -$6.96M | -$12.08M | -$18,357 | -$15,270 |
| EBITDA? | -$13.40M | -$21.44M | -$16.91M | -$14.37M | -$7.34M | -$6.00M | -$6.95M | -$12.04M | -$17,988 | -$14,557 |
| Income Before Tax | -$11.51M | $7.77M | -$39.66M | -$14.39M | -$7.94M | -$4.04M | $0 | $0 | $0 | $0 |
| Income Tax Expense | $28,403 | $143 | $0 | $0 | $262,162 | -$1.00M | -$28,145 | $830,000 | -$55,585 | $0 |
| Net Income? | -$11.54M | $7.77M | -$58.23M | -$20.75M | -$8.20M | -$4.02M | -$6.94M | -$12.91M | $37,228 | -$15,270 |
| EPS? | $-0.57 | $0.38 | $-7.75 | $-4.57 | $-1.90 | $-1.58 | $-2.72 | $-6.45 | $0.03 | $-0.07 |
| Diluted EPS? | $-0.57 | $0.31 | $-7.75 | $-4.57 | $-1.90 | $-1.58 | $-2.72 | $-6.45 | $0.03 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality