Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $9,881 | $72,203 | $37,828 | $1,432 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -86.3% | +90.9% | +2541.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $8,951 | $65,787 | $12,000 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $930 | $6,416 | $25,828 | $1,432 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +9.4% | +8.9% | +68.3% | +100.0% |
| Operating Expenses? | $92,243 | $68,987 | $36,649 | $58,406 | $5,629 | $2,037 | $1.18M | $81,777 | $18,063 | $17,749 |
| Operating Income? | -$92,243 | -$68,987 | -$36,649 | -$58,406 | -$5,629 | -$2,037 | -$1.18M | -$75,361 | $7,765 | -$16,317 |
| EBITDA? | -$92,243 | $0 | $0 | $0 | $0 | $0 | -$1.18M | -$46,004 | $7,765 | -$16,317 |
| Income Before Tax | -$92,243 | -$68,987 | -$36,649 | -$58,406 | -$5,629 | -$2,037 | -$1.09M | -$46,090 | $7,364 | -$16,317 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1.09M | $46,090 | $0 | $0 |
| Net Income? | -$92,243 | -$68,987 | -$36,649 | -$58,406 | -$5,629 | -$2,037 | -$1.09M | -$46,090 | $7,364 | -$16,317 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.60 | $-0.04 | $0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.60 | $-0.04 | $0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality