Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,083 | $0 | $18,471 | $19,159 | $15,756 | $4.997 | $0 |
| Gross Profit? | -$2,083 | $0 | -$18,471 | -$19,159 | -$15,756 | -$4.997 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.29M | $740,616 | $524,541 | $223,603 | $315,325 | $88,888 | $1,899 |
| Operating Income? | -$4.29M | -$740,616 | -$494,298 | -$247,580 | -$343,220 | -$88,888 | -$1,721 |
| EBITDA? | -$4.29M | -$740,616 | -$503,162 | -$266,804 | -$354,034 | -$86,520 | -$178 |
| Income Before Tax | -$4.29M | -$810,438 | -$581,761 | -$284,183 | -$433,047 | -$88,888 | -$1,899 |
| Income Tax Expense | $0 | $0 | $0 | -$1,780 | $0 | $0 | $0 |
| Net Income? | -$4.29M | -$810,438 | -$581,761 | -$282,403 | -$433,047 | -$88,888 | -$1,899 |
| EPS? | $-0.22 | $-0.06 | $-0.06 | $-0.03 | $-0.07 | $-0.03 | $-0.00 |
| Diluted EPS? | $-0.22 | $-0.06 | $-0.06 | $-0.03 | $-0.07 | $-0.03 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality