Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $203 | $319 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$203 | -$319 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $344,310 | $534,682 | $474,600 | $548,182 | $917,969 | $745,325 | $233,204 | $191,177 | $252,321 | $99,370 |
| Operating Income? | -$344,310 | -$535,000 | -$475,000 | -$548,000 | -$918,000 | -$731,000 | -$233,000 | -$191,000 | -$226,133 | -$67,898 |
| EBITDA? | -$344,310 | -$535,000 | -$486,000 | -$560,000 | -$917,969 | -$745,000 | -$50,472 | -$170,000 | -$226,133 | -$67,899 |
| Income Before Tax | -$366,657 | -$579,000 | -$506,000 | -$568,000 | -$1.66M | -$746,000 | -$234,000 | -$198,000 | -$64,966 | -$114,671 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$222 | -$7.707 | $0 | $0 |
| Net Income? | -$366,657 | -$579,000 | -$506,000 | -$568,000 | -$1.66M | -$746,000 | -$234,000 | -$198,000 | -$64,966 | -$114,671 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality