Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $83,713 | $0 | $26,836 | $22,222 | $3,658 | $0 | $3,660 | $135 | $134 | $10,586 |
| Gross Profit? | -$83,713 | $0 | -$26,836 | -$22,222 | -$3,658 | $0 | -$3,660 | -$135 | -$134 | -$10,586 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.30M | $4.43M | $11.41M | $8.20M | $10.59M | $539,256 | $374,586 | $967,739 | $721,315 | $1.44M |
| Operating Income? | -$2.39M | -$4.43M | -$11.41M | -$8.21M | -$10.60M | -$534,606 | -$374,586 | -$608,297 | -$721,449 | -$1.44M |
| EBITDA? | -$2.30M | -$3.08M | -$5.44M | -$8.10M | -$10.56M | -$489,055 | -$361,290 | -$5.36M | -$721,315 | -$782,590 |
| Income Before Tax | -$2.46M | -$4.47M | -$11.64M | -$8.29M | -$10.56M | -$534,756 | -$320,794 | -$5.47M | -$850,054 | -$890,329 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $448,414 | $0 | $30,250 |
| Net Income? | -$2.46M | -$4.47M | -$11.64M | -$8.29M | -$10.56M | -$534,756 | -$320,794 | -$5.47M | -$850,054 | -$890,329 |
| EPS? | $-0.02 | $-0.05 | $-0.15 | $-0.14 | $-0.26 | $-0.04 | $-0.06 | $-1.87 | $-0.54 | $-0.69 |
| Diluted EPS? | $-0.02 | $-0.05 | $-0.15 | $-0.14 | $-0.26 | $-0.04 | $-0.06 | $-1.87 | $-0.54 | $-0.69 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality