Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $383,234 | $13.23M | $39.47M | $7.76M | $1.06M | $24.48M | $31.52M | $20.82M | $147,282 |
| Revenue Growth? | -100.0% | -97.1% | -66.5% | +409.0% | +631.8% | -95.7% | -22.4% | +51.4% | +14036.8% | 0.0% |
| Cost of Revenue? | $2,560 | $2.56M | $11.98M | $25.47M | $8.40M | $5.11M | $30.31M | $28.17M | $21.32M | $80,922 |
| Gross Profit? | -$2,560 | -$2.18M | $1.25M | $14.00M | -$639,795 | -$4.05M | -$5.83M | $3.36M | -$497,582 | $66,360 |
| Gross Margin? | 0.0% | -568.7% | +9.5% | +35.5% | -8.2% | -382.0% | -23.8% | +10.6% | -2.4% | +45.1% |
| Operating Expenses? | $11.31M | $30.91M | $37.63M | $33.49M | $27.58M | $12.40M | $54.12M | $15.66M | $13.27M | $376,884 |
| Operating Income? | -$11.31M | -$33.09M | -$36.38M | -$19.49M | -$28.22M | -$16.45M | -$59.95M | -$12.30M | -$14.02M | -$754,906 |
| EBITDA? | -$11.19M | -$27.07M | -$33.19M | $3.51M | -$24.01M | -$2.02M | -$54.04M | -$6.49M | -$10.43M | -$680,660 |
| Income Before Tax | -$17.83M | -$40.20M | -$38.72M | -$1.45M | -$28.57M | -$10.26M | -$70.92M | -$12.76M | -$14.03M | -$719,163 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $3.94M | $0 | $0 | -$724,337 | $343,099 | -$1,490 |
| Net Income? | $55.41M | -$40.11M | -$38.53M | -$1.45M | -$32.50M | -$10.26M | -$70.92M | -$12.91M | -$14.37M | -$717,673 |
| EPS? | $0.63 | $-0.52 | $-0.15 | $-0.02 | $-0.59 | $-0.35 | $-3.47 | $-3.67 | $-18.13 | $-0.86 |
| Diluted EPS? | $0.63 | $-0.52 | $-0.15 | $-0.02 | $-0.59 | $-0.35 | $-3.47 | $-3.67 | $-18.13 | $-0.86 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality