Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $1.00M | $1.02M | $2.76M | $860,000 | $2.27M |
| Revenue Growth? | 0.0% | -100.0% | -2.2% | -62.9% | +220.6% | -62.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $1.93M |
| Gross Profit? | $0 | $0 | $1.00M | $1.02M | $2.76M | $860,000 | $342,000 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +15.1% |
| Operating Expenses? | $29.99M | $43.71M | $23.40M | $30.11M | $26.87M | $20.60M | $8.23M |
| Operating Income? | -$29.99M | -$43.71M | -$22.40M | -$29.09M | -$24.12M | -$19.74M | -$7.88M |
| EBITDA? | -$29.51M | -$44.43M | -$22.06M | -$28.75M | -$23.83M | -$19.68M | -$7.86M |
| Income Before Tax | -$30.37M | -$43.19M | -$22.33M | -$29.68M | -$22.11M | -$24.66M | -$8.42M |
| Income Tax Expense | $378,000 | -$912,000 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$30.75M | -$42.28M | -$22.33M | -$29.68M | -$22.11M | -$24.66M | -$8.42M |
| EPS? | $-1.64 | $-3.44 | $-2.44 | $-3.43 | $-7.02 | $-3.12 | $-1.07 |
| Diluted EPS? | $-1.64 | $-3.44 | $-2.44 | $-3.43 | $-7.02 | $-3.12 | $-1.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality