Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$225,936 | $0 | $13,509 | $1,250 | $200,577 | $18,317 | $0 | $0 | $2,400 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +980.7% | -99.4% | +995.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$225,936 | $0 | $13,509 | $1,250 | $200,577 | $18,317 | $0 | $0 | $2,400 | $0 |
| Gross Margin? | +100.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | +100.0% | 0.0% |
| Operating Expenses? | $1.24M | $2.05M | $2.52M | $1.90M | $1.37M | $987,720 | $1.29M | $2.67M | $735,897 | $489,818 |
| Operating Income? | -$1.47M | -$2.05M | -$2.52M | -$1.87M | -$1.37M | -$969,403 | -$1.29M | -$1.06M | -$735,897 | -$489,818 |
| EBITDA? | -$1.45M | -$2.03M | -$2.41M | -$1.79M | -$1.15M | -$956,784 | -$1.24M | -$2.67M | -$733,415 | -$393,699 |
| Income Before Tax | -$1.37M | -$10.19M | $15.79M | $2.87M | -$1.23M | -$978,692 | -$1.19M | -$2.75M | -$701,453 | -$578,908 |
| Income Tax Expense | $0 | $0 | $37,866 | $0 | $0 | $0 | $0 | -$11,144 | $0 | $0 |
| Net Income? | -$1.37M | -$10.19M | $15.75M | $2.87M | -$1.23M | -$978,692 | -$1.19M | -$2.75M | -$701,453 | -$578,908 |
| EPS? | $-0.02 | $-0.16 | $0.25 | $0.05 | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.16 | $0.25 | $0.05 | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality