Financials in USD. Standardized financial statements.
A compact view of how AuraSource, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $120,500 | $0 | $0 | $35,000 | $0 | $0 | $0 | $0 | $519,168 | $454,820 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +14.1% | 0.0% |
| Cost of Revenue? | $92,732 | $0 | $0 | $5,316 | $0 | $48,038 | $53,194 | $171,092 | $444,149 | $222,189 |
| Gross Profit? | $27,768 | $0 | $0 | $29,684 | $0 | -$48,038 | -$53,194 | -$171,000 | $75,019 | $232,631 |
| Gross Margin? | +23.0% | 0.0% | 0.0% | +84.8% | 0.0% | 0.0% | 0.0% | 0.0% | +14.4% | +51.1% |
| Operating Expenses? | $574,847 | $772,893 | $620,129 | $682,897 | $1.12M | $1.31M | $973,536 | $1.18M | $1.43M | $1.54M |
| Operating Income? | -$547,000 | -$773,000 | -$620,000 | -$653,000 | -$1.12M | -$1.31M | -$974,000 | -$1.18M | -$1.36M | -$1.31M |
| EBITDA? | $79 | -$107 | -$618,129 | $213 | -$1.12M | -$663,000 | -$920,000 | -$1.02M | -$1.15M | -$1.10M |
| Income Before Tax | -$1.02M | -$1.13M | -$927,000 | -$896,000 | -$1.32M | -$1.54M | -$1.18M | -$1.20M | -$1.46M | -$2.85M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.02M | -$1.84M | -$1.23M | -$896,092 | -$1.32M | -$1.54M | -$1.18M | -$1.20M | -$1.46M | -$2.85M |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.05 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality