Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $881,677 | $861,826 | $221,031 | $4,396 |
| Operating Income? | -$904,877 | -$862,000 | -$221,000 | -$4,400 |
| EBITDA? | -$905,000 | $3.38M | $215,821 | -$4,400 |
| Income Before Tax | -$9,528 | $1.26M | $215,821 | -$4,396 |
| Income Tax Expense | -$347,586 | $262,240 | $51,753 | $0 |
| Net Income? | -$357,000 | $997,917 | $164,068 | -$4,396 |
| EPS? | $-0.26 | $0.17 | $0.02 | $-0.00 |
| Diluted EPS? | $-0.26 | $0.17 | $0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality