Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $3.14M | $1.17M | $127,663 | $186,738 | $84,518 | $53,278 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +167.0% | +820.3% | -31.6% | +120.9% | +58.6% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $15.28M | $13.63M | $10.79M | $6.68M | $3.57M | $921,542 | $235,723 | $153,996 |
| Gross Profit? | $0 | $0 | -$15.28M | -$10.49M | -$9.61M | -$6.55M | -$3.39M | $6,363 | $2,501 | -$154,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -334.5% | -818.1% | -5132.5% | -1813.8% | +7.5% | +4.7% | 0.0% |
| Operating Expenses? | $4.02M | $9.63M | -$1.61M | $11.83M | $12.51M | $9.70M | $9.79M | $10.37M | $9.23M | $8.06M |
| Operating Income? | -$4.02M | -$9.63M | -$13.67M | -$22.32M | -$22.12M | -$16.25M | -$13.18M | -$10.37M | -$9.23M | -$8.06M |
| EBITDA? | -$2.02M | -$8.74M | -$11.45M | -$19.84M | -$20.22M | -$14.75M | -$11.88M | -$9.52M | -$9.05M | -$7.91M |
| Income Before Tax | -$2.23M | -$11.38M | -$13.84M | -$22.16M | -$22.32M | -$16.40M | -$13.23M | -$10.38M | -$9.26M | -$8.47M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,994 | $15,585 | $0 |
| Net Income? | -$18.49M | -$149.19M | -$27.56M | -$22.16M | -$22.32M | -$16.40M | -$13.23M | -$10.38M | -$9.26M | -$8.47M |
| EPS? | $-4.77 | $-38.65 | $-7.17 | $-6.20 | $-6.40 | $-9.00 | $-13.20 | $-18.80 | $-21.11 | $-31.95 |
| Diluted EPS? | $-4.77 | $-38.65 | $-7.17 | $-6.20 | $-6.40 | $-9.00 | $-13.20 | $-18.80 | $-21.11 | $-31.95 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality