Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $474,545 | $507,079 | $616,527 | $646,435 | $627,251 | $83,512 | $89,092 | $114,835 |
| Gross Profit? | $0 | $0 | -$474,545 | -$507,079 | -$616,527 | -$646,435 | -$627,251 | -$83,512 | -$89,092 | -$114,835 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $24.72M | $26.26M | $52.36M | $42.60M | $65.45M | $55.77M | $26.86M | $29.11M | $11.83M | $13.80M |
| Operating Income? | $0 | $0 | -$52.36M | -$42.60M | -$65.45M | -$55.77M | -$26.86M | -$29.11M | -$11.83M | -$13.89M |
| EBITDA? | $0 | $0 | -$52.27M | -$42.48M | -$65.30M | -$55.12M | -$26.26M | -$29.02M | -$11.74M | -$13.78M |
| Income Before Tax | $0 | -$25.43M | -$51.21M | -$41.82M | -$65.35M | -$55.24M | -$26.28M | -$28.87M | -$11.66M | -$13.86M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$18,000 | $31,518 |
| Net Income? | $0 | -$25.43M | -$51.21M | -$41.82M | -$65.35M | -$55.24M | -$26.28M | -$28.87M | -$11.66M | -$13.86M |
| EPS? | $-10.41 | $-5.73 | $-7.58 | $-6.80 | $-11.01 | $-9.30 | $-7.86 | $-12.97 | $-7.84 | $-16.31 |
| Diluted EPS? | $-10.41 | $-18.94 | $-27.08 | $-22.12 | $-34.56 | $-29.21 | $-7.86 | $-12.97 | $-7.84 | $-16.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality