Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $2.81M | $0 |
| Gross Profit? | $0 | $0 | -$2.81M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $0 | $2.81M | $761,634 |
| Operating Income? | -$2.88M | -$3.02M | -$2.81M | -$761,630 |
| EBITDA? | -$2.88M | -$3.02M | -$10.61M | -$761,630 |
| Income Before Tax | -$7.20M | -$2.56M | $9.06M | $482,355 |
| Income Tax Expense | $0 | $0 | $0 | $0 |
| Net Income? | -$7.20M | -$2.56M | $20.92M | $482,355 |
| EPS? | $-0.88 | $-0.21 | $0.58 | $0.01 |
| Diluted EPS? | $-0.88 | $-0.21 | $0.58 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality