Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2015 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $85.46M | $0 | $0 | $0 | $2,103 | $2,268 | $2,588 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -7.3% | -12.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $63.86M | $24,000 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $21.60M | -$24,000 | $0 | $0 | $2,103 | $2,268 | $2,588 |
| Gross Margin? | 0.0% | 0.0% | +25.3% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $24,000 | $37,740 | $83,715 | $99,222 | $8,090 | -$69,832 | $125,047 | $164,887 | $80,803 |
| Operating Income? | -$24,000 | -$37,740 | -$5.94M | -$99,222 | -$8,090 | -$69,832 | -$122,944 | -$199,327 | -$78,215 |
| EBITDA? | -$24,000 | -$37,740 | -$1.69M | -$99,222 | -$8,090 | -$69,832 | -$122,944 | -$120,823 | -$65,751 |
| Income Before Tax | -$159,501 | -$173,612 | $19.55M | $554,911 | -$77,932 | -$69,832 | -$103,859 | -$191,849 | -$78,215 |
| Income Tax Expense | $0 | $0 | $0 | -$678,233 | $69,842 | $0 | -$22,306 | $113,634 | $0 |
| Net Income? | -$159,501 | -$21.21M | $19.55M | $1.23M | -$147,774 | -$69,832 | -$103,859 | -$191,849 | -$78,215 |
| EPS? | $-0.01 | $-1.23 | $1.14 | $0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-1.23 | $0.02 | $0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality