Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $1.50M | $583,231 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +157.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $9.36M | $7,052 | $16.40M | $271,677 | $229,610 | $170,254 | $8,316 | $7,932 |
| Gross Profit? | $0 | -$7.86M | $576,179 | -$16.40M | -$271,677 | -$229,610 | -$170,254 | -$8,316 | -$7,932 |
| Gross Margin? | 0.0% | -523.2% | +98.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.23M | $6.46M | $16.05M | $96.99M | $37.17M | $52.81M | $29.37M | $16.49M | $15.85M |
| Operating Income? | -$13.23M | -$14.32M | -$15.47M | -$113.39M | -$37.45M | -$52.81M | -$29.54M | -$16.49M | -$15.85M |
| EBITDA? | -$13.21M | -$14.30M | -$14.28M | -$37.37M | -$36.86M | -$53.25M | -$27.89M | -$15.52M | -$15.18M |
| Income Before Tax | -$12.60M | -$12.96M | -$14.29M | -$112.66M | -$37.13M | -$53.48M | -$28.06M | -$15.53M | -$15.19M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.60M | -$12.96M | -$14.29M | -$112.66M | -$36.54M | -$53.92M | -$28.06M | -$15.53M | -$15.19M |
| EPS? | $-1.93 | $-2.35 | $-3.95 | $-1359.79 | $-34.88 | $-50.61 | $-26.28 | $-22.06 | $-21.58 |
| Diluted EPS? | $-1.93 | $-2.35 | $-3.95 | $-1359.79 | $-34.88 | $-50.61 | $-26.28 | $-22.06 | $-21.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality