Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $597.51 | $0 | $370 | $410 | $841 | $61,947 | $62,748 | $2,780 | $2,651 | $2,771 |
| Gross Profit? | -$597 | $0 | -$370 | -$410 | -$841 | -$61,947 | -$62,748 | -$2,780 | -$2,651 | -$5,371 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $469,512 | $721,484 | $426,311 | $598,328 | $325,321 | $791,070 | $342,260 | $859,481 | $4.27M | $1.95M |
| Operating Income? | -$470,109 | -$721,000 | -$426,311 | -$575,000 | -$605,000 | -$764,000 | -$311,000 | -$859,000 | -$4.18M | -$1.95M |
| EBITDA? | -$469,512 | -$728,000 | -$432,861 | -$592,000 | -$605,403 | -$764,233 | -$314,000 | -$877,000 | -$4.18M | -$1.60M |
| Income Before Tax | -$849,311 | -$403,000 | -$3.68M | -$389,000 | $271,972 | -$8.82M | -$2.66M | $5.43M | -$4.09M | -$5.34M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$9,365 | $5,814 | $39,247 | $0 |
| Net Income? | -$849,311 | -$403,000 | -$3,681 | -$389,000 | $271,972 | -$8.82M | -$2.66M | $5.43M | -$4.09M | -$5.34M |
| EPS? | $-0.02 | $-0.01 | $-0.14 | $-0.03 | $0.02 | $-0.93 | $-0.28 | $0.52 | $-0.45 | $-0.83 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.14 | $-0.03 | $0.02 | $-0.93 | $-0.28 | $0.52 | $-0.45 | $-0.83 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality