Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,888 | $3,756 | $3,464 | $19,608 | $24,880 | $38,677 | $38,677 | $0 | $0 | $0 |
| Gross Profit? | -$1,888 | -$3,756 | -$3,464 | -$19,608 | -$24,880 | -$38,677 | -$38,677 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | -$36,593 | $163,156 | $671,131 | $565,868 | $459,434 | $2.27M | $3.03M | $650,372 | $2.19M | $2.94M |
| Operating Income? | $34,705 | -$263,000 | -$671,000 | -$567,000 | -$478,000 | -$2.27M | -$1.82M | -$641,000 | -$2.03M | -$2.97M |
| EBITDA? | $36,593 | -$263,244 | -$675,000 | -$566,000 | -$444,000 | -$2.23M | -$3.10M | -$635,000 | -$2.19M | -$2.92M |
| Income Before Tax | $148,925 | -$463,000 | -$1.02M | -$792,000 | -$519,000 | -$2.30M | -$3.11M | -$666,000 | -$2.18M | -$2.95M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $5,205 | -$96,755 | $0 | $0 | $0 |
| Net Income? | $148,925 | -$463,000 | -$1.02M | -$792,000 | -$519,000 | -$2.30M | -$3.11M | -$666,000 | -$2.18M | -$2.95M |
| EPS? | $0.00 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.08 | $-0.12 | $-1.80 | $-5.40 | $-9.00 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.07 | $-0.12 | $-1.80 | $-5.40 | $-9.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality