Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£3.10M | -£29.16M | £32.44M | £31.11M | £30.58M | £33.00M | £24.12M | £35.82M | £46.35M | £17.81M |
| Revenue Growth? | +89.4% | -189.9% | +4.3% | +1.7% | -7.3% | +36.8% | -32.7% | -22.7% | +160.3% | 0.0% |
| Cost of Revenue? | £217,525 | £12.64M | £13.20M | £12.24M | £10.91M | £11.73M | £9.84M | £8.20M | £6.54M | £4.53M |
| Gross Profit? | -£217,525 | -£29.16M | £19.24M | £18.87M | £19.68M | £21.27M | £14.28M | £27.62M | £39.82M | £13.28M |
| Gross Margin? | +7.0% | +100.0% | +59.3% | +60.6% | +64.3% | +64.5% | +59.2% | +77.1% | +85.9% | +74.6% |
| Operating Expenses? | £734,191 | £13.68M | £10.94M | £74.96M | -£58.68M | £40.22M | £7.98M | £4.88M | £3.89M | £3.61M |
| Operating Income? | -£951,716 | -£42.84M | £17.60M | £18.62M | £17.68M | £20.40M | £16.14M | £30.95M | £42.47M | £14.20M |
| EBITDA? | -£3.33M | £14.77M | £17.60M | -£129.75M | -£526,061 | £20.40M | -£3.63M | -£4.60M | -£2.11M | -£3.77M |
| Income Before Tax | -£3.33M | -£42.84M | -£8.27M | -£51.05M | £85.73M | -£15.78M | £16.14M | £30.95M | £42.47M | £14.20M |
| Income Tax Expense | -£55,110 | £55,110 | £0 | £0 | £0 | £0 | £16.57M | -£161,141 | £42.33M | £17.97M |
| Net Income? | -£3.27M | -£42.89M | -£8.27M | -£51.05M | £85.73M | -£15.78M | £16.14M | £30.95M | £42.47M | £14.20M |
| EPS? | £-0.01 | £-0.11 | £-0.02 | £-0.13 | £0.22 | £-0.04 | £0.04 | £0.08 | £0.11 | £0.04 |
| Diluted EPS? | £-0.01 | £-0.11 | £-0.02 | £-0.13 | £0.22 | £-0.04 | £0.04 | £0.08 | £0.11 | £0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality