Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $122,928 | $21,132 | $5,683 | $629 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$122,928 | -$21,132 | -$5,683 | -$629 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $17.04M | $12.04M | $6.50M | $521,659 | $411,895 | $1.15M | $1.15M | $274,000 | $962,011 | $1.75M |
| Operating Income? | -$16.62M | -$9.54M | -$6.49M | -$522,288 | -$361,480 | -$810,450 | -$1.15M | -$274,000 | -$962,011 | -$1.75M |
| EBITDA? | -$16.49M | -$9.52M | -$6.49M | -$521,659 | -$361,480 | -$810,450 | -$1.15M | -$273,959 | -$951,996 | -$1.71M |
| Income Before Tax | -$12.85M | -$7.62M | -$6.51M | -$1.29M | -$461,594 | -$1.49M | -$5.02M | -$301,333 | -$971,945 | -$1.80M |
| Income Tax Expense | $1.99M | $1.60M | $129,828 | $227 | $0 | $0 | -$238 | -$1,631 | -$9,759 | -$10,840 |
| Net Income? | -$14.84M | -$9.22M | -$6.51M | -$1.29M | -$461,594 | -$1.49M | -$5.02M | -$299,702 | -$962,186 | -$1.79M |
| EPS? | $-0.09 | $-0.08 | $-0.12 | $-0.07 | $-0.04 | $-0.27 | $-2.45 | $-0.46 | $-1.55 | $-4.56 |
| Diluted EPS? | $-0.09 | $-0.08 | $-0.12 | $-0.07 | $-0.04 | $-0.27 | $-2.45 | $-0.46 | $-1.55 | $-4.56 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality