Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $143,697 | $0 | $138,984 | $132,678 | $9,980 | $988 | $2,762 | $332 | $255 | $0 |
| Gross Profit? | -$143,697 | $0 | -$139,000 | -$133,000 | -$9,980 | -$988 | -$2,762 | -$332 | -$255 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.47M | $3.08M | $4.45M | $12.32M | $4.52M | $1.62M | $133,588 | $131,839 | $118,068 | $141,427 |
| Operating Income? | -$9.62M | -$3.08M | -$4.45M | -$12.86M | -$4.63M | -$1.62M | -$123,000 | -$115,000 | -$93,132 | -$141,000 |
| EBITDA? | -$9.47M | -$3.04M | -$4.40M | -$12.71M | -$4.49M | -$1.62M | -$123,000 | -$115,000 | -$93,132 | -$143,000 |
| Income Before Tax | -$9.37M | -$2.99M | -$4.15M | -$10.61M | -$2.71M | -$1.56M | -$136,000 | -$132,000 | -$118,000 | -$140,000 |
| Income Tax Expense | $0 | $0 | $0 | -$354,000 | $0 | $0 | $0 | $0 | -$3 | $0 |
| Net Income? | -$9.37M | -$2.99M | -$4.15M | -$10.61M | -$2.71M | -$1.56M | -$136,000 | -$132,000 | -$118,000 | -$140,000 |
| EPS? | $-0.20 | $-0.08 | $-0.12 | $-0.31 | $-0.14 | $-0.21 | $-0.03 | $-0.04 | $-0.04 | $-0.06 |
| Diluted EPS? | $-0.20 | $-0.08 | $-0.12 | $-0.31 | $-0.14 | $-0.21 | $-0.03 | $-0.04 | $-0.04 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality