Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $794,771 | $1.86M | $209,734 | $16,679 | $0 | $0 |
| Revenue Growth? | -100.0% | -57.3% | +786.4% | +1157.5% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $196,753 | $788,767 | $107,154 | $0 | $115 | $0 |
| Gross Profit? | $0 | $598,018 | $1.07M | $102,580 | $16,679 | -$115 | $0 |
| Gross Margin? | 0.0% | +75.2% | +57.6% | +48.9% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $259,958 | $1.22M | $2.52M | $6.87M | $5.32M | $1.43M | $262,457 |
| Operating Income? | $0 | -$623,680 | -$1.45M | -$6.76M | -$5.26M | -$526,438 | -$262,460 |
| EBITDA? | $0 | -$3.19M | -$1.05M | -$8.12M | -$4.83M | -$526,323 | -$262,460 |
| Income Before Tax | $0 | -$3.19M | -$1.25M | -$8.83M | -$5.34M | -$2.32M | -$257,623 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $0 | -$3.19M | -$1.25M | -$8.83M | -$5.34M | -$2.32M | -$257,623 |
| EPS? | $0.00 | $-0.04 | $-0.01 | $-0.13 | $-0.09 | $-0.04 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.04 | $-0.01 | $-0.13 | $-0.09 | $-0.04 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality