Financials in USD. Standardized financial statements.
A compact view of how Aeon Co., Ltd. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11.19T | $10.13T | $9.55T | $9.12T | $8.72T | $8.60T | $8.60T | $8.52T | $8.39T | $8.21T |
| Revenue Growth? | +10.4% | +6.1% | +4.8% | +4.6% | +1.3% | -0.0% | +1.0% | +1.5% | +2.2% | 0.0% |
| Cost of Revenue? | $7.49T | $6.38T | $6.01T | $6.10T | $5.90T | $5.88T | $5.76T | $5.67T | $5.60T | $5.51T |
| Gross Profit? | $3.71T | $3.75T | $3.55T | $3.02T | $2.81T | $2.73T | $2.85T | $2.84T | $2.79T | $2.70T |
| Gross Margin? | +33.1% | +37.0% | +37.1% | +33.1% | +32.3% | +31.7% | +33.1% | +33.4% | +33.3% | +32.9% |
| Operating Expenses? | $3.42T | $3.52T | $3.29T | $3.13T | $2.94T | $2.86T | $2.63T | $2.63T | $2.58T | $2.52T |
| Operating Income? | $283.27B | $237.75B | $250.82B | $210.35B | $174.80B | $151.05B | $216.44B | $213.03B | $210.99B | $186.61B |
| EBITDA? | $682.79B | $568.87B | $565.47B | $547.62B | $495.82B | $461.70B | $513.53B | $446.78B | $466.23B | $434.13B |
| Income Before Tax | $216.69B | $163.69B | $181.47B | $168.35B | $122.82B | $53.22B | $174.66B | $168.08B | $168.59B | $149.34B |
| Income Tax Expense | $86.61B | $92.36B | $76.61B | $83.98B | $64.84B | $90.99B | $99.73B | $79.83B | $75.73B | $73.62B |
| Net Income? | $75.91B | $28.78B | $44.69B | $21.38B | $6.50B | -$71.02B | $26.84B | $23.64B | $24.52B | $11.26B |
| EPS? | $28.18 | $11.19 | $17.42 | $8.37 | $2.56 | $-84.06 | $31.88 | $28.11 | $29.23 | $13.44 |
| Diluted EPS? | $28.18 | $11.18 | $17.40 | $8.36 | $2.55 | $-84.06 | $31.83 | $28.10 | $28.75 | $13.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality