Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1.46M | $0 |
| Gross Profit? | $0 | $0 | -$1.46M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $1.36M | $1.66M | $147,295 |
| Operating Income? | $0 | -$1.36M | -$1.66M | -$147,300 |
| EBITDA? | $0 | $0 | -$2.77M | -$147,300 |
| Income Before Tax | $191,521 | $1.76M | -$560,513 | -$147,291 |
| Income Tax Expense | $0 | $299,623 | $165,799 | $0 |
| Net Income? | $191,521 | $1.46M | -$726,312 | -$147,291 |
| EPS? | $0.11 | $0.47 | $-0.24 | $-0.06 |
| Diluted EPS? | $0.11 | $0.30 | $-0.24 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality