Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $652,000 | $77,000 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$652,000 | -$77,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $280,000 | $2.86M | $788,000 | $690,000 | $267,000 | $363,000 | $321,000 | $100,000 | $45,000 | $3.14M |
| Operating Income? | -$280,000 | -$2.86M | -$788,000 | -$690,000 | -$919,000 | -$426,000 | -$321,000 | -$100,000 | $184,000 | -$3.14M |
| EBITDA? | -$304,000 | $1.32M | -$345,000 | -$372,000 | -$1.02M | -$1.05M | -$321,000 | -$100,000 | $94,000 | -$3.14M |
| Income Before Tax | -$328,000 | $1.29M | -$491,000 | -$389,000 | -$815,000 | -$140,000 | $0 | $0 | $0 | -$13.27M |
| Income Tax Expense | $0 | $0 | $8,000 | $0 | $2,000 | $23,000 | $321,000 | $100,000 | $0 | $0 |
| Net Income? | -$328,000 | $1.29M | -$491,000 | -$389,000 | -$815,000 | -$163,000 | -$321,000 | -$100,000 | $0 | -$13.27M |
| EPS? | $-0.01 | $0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.31 |
| Diluted EPS? | $-0.01 | $0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality