Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $145,000 | $3.19M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -95.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $281,000 | $46,251 | $30,860 | $21,839 | $21,684 | $24,151 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$281,000 | $98,749 | $3.15M | -$21,839 | -$21,684 | -$24,151 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +68.1% | +99.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $36.53M | $57.32M | $38.43M | $28.46M | $28.25M | $55.93M | $93.14M | $35.76M | $11.84M | $13.86M |
| Operating Income? | -$36.43M | -$57.18M | -$35.24M | -$28.46M | -$28.25M | -$55.93M | -$93.14M | -$35.76M | -$11.84M | -$13.86M |
| EBITDA? | -$26.59M | -$56.91M | -$34.96M | -$28.21M | -$27.91M | -$41.64M | -$96.19M | -$40.40M | -$11.80M | -$17.78M |
| Income Before Tax | -$26.87M | -$55.52M | -$35.22M | -$29.60M | -$30.86M | -$59.40M | -$92.53M | -$39.55M | $0 | -$17.98M |
| Income Tax Expense | $0 | -$1.92M | -$308,000 | $0 | $0 | $3.02M | $2.20M | $4.66M | $362,388 | $4.24M |
| Net Income? | -$16.93M | -$53.60M | -$34.91M | -$30.31M | -$33.11M | -$59.40M | -$95.33M | -$40.41M | -$12.20M | -$18.10M |
| EPS? | $-1.65 | $-10.38 | $-7.84 | $-11.13 | $-14.50 | $-65.77 | $-163.06 | $-112.90 | $-516.03 | $-765.33 |
| Diluted EPS? | $-1.65 | $-10.38 | $-7.84 | $-11.13 | $-14.50 | $-65.77 | $-163.06 | $-112.90 | $-516.03 | $-765.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality