Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $652,498 | $565,916 | $286,074 | $127,639 | $111,955 | $158,019 | $91,813 | $32,107 | $13,382 | $3,851 |
| Gross Profit? | -$652,498 | -$565,916 | -$286,074 | -$127,639 | -$111,955 | -$158,019 | -$91,813 | -$32,107 | -$13,382 | -$3,850 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.13M | $8.76M | $8.02M | $2.15M | $3.32M | $3.17M | $6.10M | $4.35M | $1.77M | $1.21M |
| Operating Income? | -$8.78M | -$9.32M | -$8.00M | -$2.15M | -$3.43M | -$3.32M | -$6.19M | -$4.38M | -$1.79M | -$1.22M |
| EBITDA? | -$7.69M | -$9.06M | -$11.88M | -$3.21M | -$4.13M | -$3.30M | -$6.08M | -$4.34M | -$1.73M | -$1.33M |
| Income Before Tax | -$8.50M | -$9.84M | -$12.43M | -$3.55M | -$4.52M | -$3.60M | -$6.18M | -$4.37M | -$1.74M | -$1.33M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | -$18,610 | -$2 | $0 |
| Net Income? | -$8.50M | -$9.84M | -$12.43M | -$3.55M | -$4.52M | -$3.60M | -$6.18M | -$4.35M | -$1.74M | -$1.33M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality