Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $210,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $661,000 | $502,000 | $0 | $342,000 | $145,000 |
| Gross Profit? | -$661,000 | -$502,000 | $0 | -$342,000 | $65,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +31.0% |
| Operating Expenses? | $65.70M | $68.11M | $37.81M | $28.85M | $12.12M |
| Operating Income? | -$66.36M | -$68.61M | -$37.81M | -$29.19M | -$12.06M |
| EBITDA? | -$65.70M | -$68.61M | -$34.56M | -$27.37M | -$9.04M |
| Income Before Tax | -$63.24M | -$61.43M | -$36.30M | -$27.71M | -$9.19M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$63.24M | -$61.43M | -$36.30M | -$27.71M | -$9.19M |
| EPS? | $-2.19 | $-2.50 | $-1.35 | $-1.08 | $-0.36 |
| Diluted EPS? | $-2.19 | $-2.50 | $-1.35 | $-1.08 | $-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality