Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $76,899 | $0 | $83,947 | $133,955 | $103,303 | $40,605 | $62,063 | $42,623 | $43,880 | $34,465 |
| Gross Profit? | -$76,899 | $0 | -$83,947 | -$133,955 | -$103,303 | -$40,605 | -$62,063 | -$42,623 | -$43,880 | -$34,465 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $10.65M | $9.87M | $9.97M | $6.85M | $2.46M | $1.29M | $1.70M | $4.33M | $4.24M | $4.08M |
| Operating Income? | -$10.73M | -$9.87M | -$9.97M | -$8.56M | -$2.57M | -$1.33M | -$1.76M | -$4.37M | -$4.28M | -$4.12M |
| EBITDA? | -$10.65M | -$8.44M | -$6.00M | -$6.75M | -$2.46M | -$1.29M | -$1.58M | -$4.24M | -$4.15M | -$4.09M |
| Income Before Tax | -$12.84M | -$9.87M | -$9.94M | -$8.56M | -$4.63M | -$1.35M | -$1.83M | -$4.29M | -$4.46M | -$4.19M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | $0 | $4 |
| Net Income? | -$11.99M | -$9.87M | -$9.94M | -$8.56M | -$4.63M | -$1.35M | -$1.83M | -$4.29M | -$4.46M | -$4.19M |
| EPS? | $-0.09 | $-0.08 | $-0.16 | $-0.17 | $-0.14 | $-0.04 | $-0.06 | $-0.17 | $-0.24 | $-0.47 |
| Diluted EPS? | $-0.09 | $-0.08 | $-0.16 | $-0.17 | $-0.14 | $-0.04 | $-0.06 | $-0.17 | $-0.24 | $-0.47 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality