Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $37.142 | $0 | $0 | $82 | $176 | $176 | $176 |
| Gross Profit? | $0 | $0 | $0 | -$37.142 | $0 | $0 | -$82 | -$176 | -$176 | -$176 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $135,909 | $147,588 | $159,563 | $796,134 | $62,997 | $58,317 | $75,433 | $74,678 | $257,416 | $588,015 |
| Operating Income? | -$135,909 | -$148,000 | -$160,000 | -$796,000 | -$62,997 | -$58,317 | -$75,515 | -$74,854 | -$257,000 | -$588,000 |
| EBITDA? | -$135,909 | $180,039 | -$145,000 | -$805,000 | -$61,255 | $2.06M | -$63,158 | -$55,860 | -$856,000 | -$580,000 |
| Income Before Tax | -$135,909 | $174,072 | -$250,000 | -$787,000 | -$64,739 | -$37,310 | -$2.15M | -$111,042 | $341,447 | -$595,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$135,909 | $174,072 | -$250,000 | -$787,000 | -$64,739 | -$37,310 | -$2.15M | -$111,042 | $341,447 | -$595,000 |
| EPS? | $-0.01 | $0.01 | $-0.01 | $-0.05 | $-0.01 | $-0.01 | $-0.41 | $-0.02 | $0.10 | $-0.13 |
| Diluted EPS? | $-0.01 | $0.01 | $-0.01 | $-0.05 | $-0.01 | $-0.01 | $-0.41 | $-0.02 | $0.10 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality