Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|
| Revenue? | $0 | $82.36M | $20.69M | $17.23M | $10.74M |
| Revenue Growth? | -100.0% | +298.1% | +20.1% | +60.4% | 0.0% |
| Cost of Revenue? | $0 | $4.02M | $797,000 | $0 | $0 |
| Gross Profit? | $0 | $78.33M | $19.89M | $17.23M | $10.74M |
| Gross Margin? | 0.0% | +95.1% | +96.1% | +100.0% | +100.0% |
| Operating Expenses? | $2.68M | $138.73M | $111.48M | $67.21M | $63.93M |
| Operating Income? | -$2.79M | -$55.71M | -$92.89M | $90.52M | -$53.17M |
| EBITDA? | -$13.60M | -$50.13M | -$89.62M | $91.85M | -$51.48M |
| Income Before Tax | $7.16M | -$61.25M | -$97.40M | $86.47M | -$56.09M |
| Income Tax Expense | $0 | $5.54M | -$10.26M | $1.71M | $2.91M |
| Net Income? | $7.16M | -$66.79M | -$87.15M | $84.77M | -$59.00M |
| EPS? | $0.21 | $-1.52 | $-2.06 | $2.16 | $-1.51 |
| Diluted EPS? | $0.21 | $-1.52 | $-2.06 | $2.10 | $-1.51 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality