Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $13,285 | $32,075 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$13,285 | -$32,075 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.17M | $6.23M | $9.97M | $11.55M | $13.38M | $2.04M | $3.17M | $2.42M | $2.00M | $308,566 |
| Operating Income? | -$2.17M | -$6.23M | -$9.98M | -$11.58M | -$13.38M | -$2.08M | -$3.17M | -$2.42M | -$2.00M | -$309,000 |
| EBITDA? | -$488,885 | -$5.57M | -$9.62M | -$11.22M | -$13.05M | $3.07M | -$2.80M | -$2.42M | -$1.16M | -$308,000 |
| Income Before Tax | -$492,222 | -$5.47M | -$9.68M | -$11.31M | -$13.06M | $375,126 | -$8.05M | -$2.43M | -$2.01M | -$810,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$396 | -$135 | -$86 | -$32 |
| Net Income? | -$492,222 | -$5.47M | -$9.68M | -$11.31M | -$13.06M | $375,126 | -$8.05M | -$2.43M | -$2.01M | -$810,000 |
| EPS? | $-0.00 | $-0.02 | $-0.04 | $-0.05 | $-0.07 | $0.00 | $-0.05 | $-0.02 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.04 | $-0.05 | $-0.07 | $0.00 | $-0.05 | $-0.02 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality