Financials in USD. Standardized financial statements.
A compact view of how Maxx Sports TV Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.04M | $2.17M | $805,263 | $986,850 | $11.51M | $8.33M | $14.34M | $10.95M | $11.04M | $9.58M |
| Revenue Growth? | -52.2% | +170.0% | -18.4% | -91.4% | +38.2% | -41.9% | +31.0% | -0.9% | +15.2% | 0.0% |
| Cost of Revenue? | $0 | $4.14M | $100,045 | $194,662 | $8.99M | $6.92M | $11.19M | $8.11M | $8.40M | $7.17M |
| Gross Profit? | $1.04M | -$1.97M | $705,218 | $792,188 | $2.52M | $1.41M | $3.15M | $2.83M | $2.65M | $2.42M |
| Gross Margin? | +100.0% | -90.4% | +87.6% | +80.3% | +21.9% | +17.0% | +22.0% | +25.9% | +24.0% | +25.2% |
| Operating Expenses? | $824,832 | $578,012 | $216,275 | $1.10M | $2.47M | $2.04M | $1.98M | $2.20M | $1.65M | $1.56M |
| Operating Income? | $214,134 | -$2.54M | $488,940 | -$312,170 | $43,629 | $623,042 | $1.17M | $635,198 | $995,328 | $850,257 |
| EBITDA? | $99,670 | $1.29M | $408,320 | -$489,079 | $248,314 | $272,502 | $1.27M | $1.37M | $1.12M | $1.15M |
| Income Before Tax | -$131,055 | -$2.86M | $200,978 | -$469,173 | $67,037 | -$568,280 | $1.26M | $701,046 | $1.05M | $839,530 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $16,760 | -$284,185 | $377,715 | -$65,848 | -$55,488 | $10,727 |
| Net Income? | -$131,055 | -$2.86M | $200,978 | -$469,173 | $50,277 | -$284,095 | $887,026 | $701,046 | $1.05M | $839,530 |
| EPS? | $-0.17 | $-3.77 | $0.27 | $-0.63 | $0.04 | $-0.24 | $0.68 | $0.46 | $0.64 | $0.52 |
| Diluted EPS? | $-0.00 | $-0.04 | $0.00 | $-0.01 | $0.04 | $-0.24 | $0.61 | $0.42 | $0.56 | $0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality