Financials in USD. Standardized financial statements.
A compact view of how Aemetis, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $207.98M | $267.64M | $186.72M | $256.51M | $211.95M | $165.56M | $202.00M | $171.53M | $150.16M | $143.16M |
| Revenue Growth? | -22.3% | +43.3% | -27.2% | +21.0% | +28.0% | -18.0% | +17.8% | +14.2% | +4.9% | 0.0% |
| Cost of Revenue? | $208.75M | $268.22M | $184.70M | $262.05M | $204.01M | $154.53M | $189.30M | $166.12M | $146.78M | $131.56M |
| Gross Profit? | -$768,000 | -$580,000 | $2.02M | -$5.54M | $7.94M | $11.03M | $12.70M | $5.41M | $3.38M | $11.60M |
| Gross Margin? | -0.4% | -0.2% | +1.1% | -2.2% | +3.7% | +6.7% | +6.3% | +3.2% | +2.2% | +8.1% |
| Operating Expenses? | $36.45M | $39.84M | $39.42M | $28.87M | $23.76M | $17.09M | $17.63M | $16.33M | $15.56M | $12.38M |
| Operating Income? | -$37.22M | -$40.42M | -$37.40M | -$34.40M | -$15.82M | -$6.07M | -$4.93M | -$10.93M | -$12.18M | -$781,000 |
| EBITDA? | -$27.02M | -$49.82M | -$34.84M | -$79.72M | -$21.64M | -$5.08M | -$5.26M | -$13.35M | -$12.84M | $6.38M |
| Income Before Tax | -$95.75M | -$98.37M | -$100.16M | -$106.70M | -$47.27M | -$37.63M | -$38.35M | -$36.28M | -$31.76M | -$15.63M |
| Income Tax Expense | -$18.75M | -$10.83M | -$53.74M | $1.05M | -$128,000 | -$976,000 | $1.13M | $7,000 | $6,000 | $6,000 |
| Net Income? | -$77.00M | -$87.54M | -$46.42M | -$107.76M | -$47.15M | -$36.66M | -$35.72M | -$33.02M | -$30.30M | -$15.64M |
| EPS? | $-1.28 | $-1.91 | $-1.22 | $-3.12 | $-1.54 | $-1.74 | $-1.75 | $-1.63 | $-1.53 | $-0.79 |
| Diluted EPS? | $-1.28 | $-1.91 | $-1.22 | $-3.12 | $-1.54 | $-1.74 | $-1.75 | $-1.63 | $-1.53 | $-0.79 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality