Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.89M | $2.73M | $158,395 | $409,974 | $684,563 | $189,668 |
| Operating Income? | -$2.89M | -$2.73M | -$158,395 | -$409,974 | -$684,563 | -$189,669 |
| EBITDA? | -$1.26M | -$978,490 | -$102,647 | -$318,329 | -$552,822 | $0 |
| Income Before Tax | -$1.26M | -$1.84M | -$182,440 | -$106,985 | -$635,348 | -$187,160 |
| Income Tax Expense | $1.26M | $577,340 | $288,000 | $139,000 | $105,000 | -$227,769 |
| Net Income? | -$2.52M | -$2.41M | -$470,440 | -$245,985 | -$740,348 | -$187,160 |
| EPS? | $-0.02 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality