Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $87.37M | $380.79M | $22.23M | $0 | $650,000 | $1.43M |
| Revenue Growth? | -100.0% | -77.1% | +1612.9% | 0.0% | -100.0% | -54.4% | 0.0% |
| Cost of Revenue? | $525,000 | $42.16M | $25.44M | $2.99M | $0 | $24.59M | $11.90M |
| Gross Profit? | -$525,000 | $45.22M | $355.35M | $19.24M | $0 | -$23.94M | -$10.47M |
| Gross Margin? | 0.0% | +51.8% | +93.3% | +86.5% | 0.0% | -3683.7% | -734.4% |
| Operating Expenses? | $152.77M | $359.95M | $316.54M | $220.58M | $82.69M | $15.06M | $13.55M |
| Operating Income? | -$153.29M | -$314.73M | $38.80M | -$201.34M | -$82.69M | -$39.01M | -$13.55M |
| EBITDA? | -$144.16M | -$290.98M | $39.89M | -$200.85M | -$82.64M | -$39.00M | $1.11M |
| Income Before Tax | -$144.69M | -$302.14M | $54.30M | -$197.60M | -$87.93M | -$42.28M | -$13.72M |
| Income Tax Expense | $46,000 | -$393,000 | $5.03M | $774,000 | $0 | $0 | $0 |
| Net Income? | -$144.74M | -$301.74M | $49.27M | -$198.38M | -$87.93M | -$42.28M | -$14.82M |
| EPS? | $-1.53 | $-4.43 | $0.73 | $-2.98 | $-1.52 | $-0.79 | $-0.26 |
| Diluted EPS? | $-1.53 | $-4.43 | $0.70 | $-2.98 | $-1.52 | $-0.79 | $-0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality