Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $11,800 | -$18,640 | $69,305 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +163.3% | -126.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $16,739 | $68,545 | $84,049 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$16,739 | -$56,745 | -$103,000 | $69,305 | $0 | $0 | $0 | $0 | -$12,605 | $0 |
| Gross Margin? | 0.0% | -480.9% | +552.6% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $26,058 | $35,234 | $50,351 | $241,044 | $80,693 | $30,822 | $26,724 | $3,750 | $10.43M | $196,054 |
| Operating Income? | -$42,797 | -$91,979 | -$153,000 | -$172,000 | -$80,690 | -$30,820 | -$26,720 | -$3,750 | -$10.94M | -$196,000 |
| EBITDA? | -$16,458 | $58,022 | $14,895 | $56,485 | -$80,690 | -$30,820 | -$26,720 | -$3,750 | -$10.42M | -$196,000 |
| Income Before Tax | -$72,617 | -$63,805 | -$192,000 | -$190,000 | -$90,585 | -$34,667 | -$26,724 | -$3,750 | -$11.45M | -$187,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $542,025 | -$9,493 |
| Net Income? | -$72,617 | -$63,805 | -$192,000 | -$190,000 | -$90,585 | -$34,667 | -$26,724 | -$3,750 | -$10.97M | -$187,000 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.21 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.21 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality