Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.24M | $7.72M | $8.06M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -83.9% | -4.2% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $316,670 | $7.59M | $7.32M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $928,186 | $128,218 | $734,450 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +74.6% | +1.7% | +9.1% |
| Operating Expenses? | $196,500 | $180,301 | $284,700 | $180,000 | $180,000 | $180,000 | $45,000 | $2.47M | $209,565 | $181,323 |
| Operating Income? | -$196,500 | -$180,300 | -$284,700 | -$180,000 | -$180,000 | -$180,000 | -$45,000 | -$1.54M | -$81,350 | $553,130 |
| EBITDA? | -$196,500 | -$180,300 | -$56,215 | $56,558 | $0 | $0 | -$45,000 | -$1.54M | -$42,907 | $582,892 |
| Income Before Tax | -$196,500 | -$180,301 | -$284,700 | -$180,000 | -$180,000 | -$180,000 | -$45,000 | -$1.54M | -$200,597 | $406,097 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 | $2 |
| Net Income? | -$196,500 | -$180,301 | -$284,700 | -$180,000 | -$180,000 | -$180,000 | -$45,000 | -$1.54M | -$200,597 | $406,097 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality